Disclaimer: This spreadsheet is for illustration purposes only and does not represent actual student commission payments.

Note: Data fields in blue can be changed by the user to produce different results.

Appizy App

You sign up X students

They sign up Y students

Current NEW/USD Exchange Rate

Future NEW/USD Exchange Rate

Level

Students

$ Received

# of NEW

Future Value

Appreciation of